Annexure-II

Annexure-II

Consulate General of India, Belfast
(Amount in Rupees)

Head of Accounts

BE 2026-2027

RE 2026-2027

Actual Expenditure
FY 2026-2027

Salaries

2,34,90,000

Rewards

6,00,000

Allowances

3,80,00,000

LTC

1,50,000

Wages

16,00,000

Medical

15,00,000

Local Tours

10,00,000

TE (Others)

3,01,000

Office Expenses

1,10,00,000

Motor Vehicle

0

Furniture & Fixture

20,00,000

Fuel & Lubricants

8,00,000

Bank and Agency Charges

3,00,000

Repair & Maintenance

4,00,000

Other Revenue Expenditure

13,000

Adv. & Publicity

10,00,000

Rents, Rates & Taxes

3,00,00,000

Minor Civil & Electric Works

3,00,000

Info., Comp. & Tech. (ICT)

20,00,000

Digital Equipment

7,00,000

Swachhta Action Plan

1,80,000

Rent for others

30,00,000

Machinery & Equipment

18,00,000

TOTAL

12,01,34,000

Consulate General of India, Belfast
(Amount in Rupees)

Head of Accounts

BE 2025-2026

RE 2025-2026

Actual Expenditure
FY 2025-2026

Salaries

2,61,00,000

40,00,000

47,55,340

Rewards

7,00,000

4,65,000

0

Allowances

4,24,45,000

1,86,09,000

1,72,54,783

LTC

1,90,000

1,41,000

10,560

Wages

19,01,000

14,05,000

0

Medical

17,24,000

14,83,000

1,75,493

Local Tours

13,31,000

10,97,000

4,11,557

TE (Others)

7,65,000

6,26,000

3,01,264

Office Expenses

1,43,96,000

1,24,81,000

67,10,634

Motor Vehicle

0

63,68,000

77,95,559

Furniture & Fixture

40,46,000

24,72,000

8,05,451

Fuel & Lubricants

4,20,000

3,91,000

0

Bank and Agency Charges

2,48,000

1,80,000

4,611

Repair & Maintenance

3,84,000

2,72,000

2,01,619

Other Revenue Expenditure

13,000

71,000

75,695

Adv. & Publicity

13,15,000

5,00,000

24,928

Rents, Rates & Taxes

5,22,07,000

4,23,92,000

3,46,91,276

Minor Civil & Electric Works

2,10,000

1,42,000

0

Info., Comp. & Tech. (ICT)

21,06,000

21,06,000

33,59,058

Digital Equipment

4,15,000

4,15,000

2,76,705

Swachhta Action Plan

1,26,000

1,15,000

1,05,685

Rent for others

0

72,00,000

96,13,248

Machinery & Equipment

0

12,06,000

1,97,605

TOTAL

15,10,41,000

10,41,37,000

8,67,71,071

Go to Navigation